Valuing Companies Post-Hyperbitcoinization

Bitcoin will fundamentally change the way investors value companies.

Upgrading monetary technologies is a radical paradigm shift that will leave many financial “experts” confused. Our current monetary system, the US Dollar, is based entirely on an ever growing mountain of debt. In contrast, the Bitcoin monetary system is equity based with no counterparty risk and no dilution risk.

Once the world has completely embraced Bitcoin as the superior monetary good, we will be living in a post-hyperbitcoinization world. Let’s experiment and see how a company will be valued using Bitcoin as our unit of account or measurement stick of value.

Wyoming Red Ribeyes

The fictional company we will use is Wyoming Red Ribeyes. They are a small cap consumer staples wholesale beef supplier that raises cattle and then sells premium beef to grocery stores in the US.

We will analyze this company with a DCF (Discounted Cash Flow) analysis. Put simply, we attempt to predict the future cash flows the business will generate, and discount those cash flows to today’s value.

Two DCF models are created. One model is analyzing the company in a world where prices are driven by USD denominated investors (today), and the other model is analyzing the company in a world where prices are driven by BTC denominated investors (post-hyperbitcoinization).

USD Denominated Model (Pre-Hyperbitcoinization)

Before we create the full model, we need to lay out our assumptions.

USD Model Assumptions.png

First, let’s assume the current variable cost per ribeye produced is $5.00, and the price they sell it at is $10.00. Based on previous years sales, we expect 10,000,000 ribeyes to be sold this year. Other expenses including selling, general, and administrative expenses historically equal about 25% of annual revenue. 

Additionally, we expect our unit costs to rise 2% per year (CPI inflation), and we will pass that on to our customers by raising our prices 2% per year. We also expect to increase the number of ribeyes sold by 2% per year, as US beef consumption is steadily growing. 

Last, we expect to sell the business in 10 years at a P/E multiple of 25 (S&P 500 Consumer Staples average), and we will discount our projected future cash flows back to today’s value using the company’s WACC (Weighted Average Cost of Capital) as our discount rate. This company is financed with 50% debt and 50% equity, with a cost of debt equaling 100 bps above the risk free rate (10 yr treasury) and an equity risk premium of 5%.

USD Model.png

Above is the USD DCF model (hiding years 4-9 for display purposes). Three things are very notable. One, we can see that revenue starts at $100M and continues to grow over time. Two, earnings start at $25M and also continue to grow over time. And three, the implied market cap is just below $1B USD.

BTC Denominated Model (Post-Hyperbitcoinization)

Before we create the full model, we need to lay out our updated assumptions since all prices will now be denominated in bitcoin.

BTC Model Assumptions.png

First, we updated the unit cost to be 50 sats and the price they sell it for to be 100 sats. This corresponds to roughly $5 and $10 at $10M per BTC. Based on previous years sales, we expect 10,000,000 ribeyes to be sold this year. Other expenses including selling, general, and administrative expenses historically equal about 25% of annual revenue. It is possible that this % would be decreasing overtime, but for simplicity we kept it stagnant.

Unlike our USD denominated analysis, we anticipate both our costs and our prices to decline by -5% annually. This is due to Bitcoin’s natural deflationary nature allocating productivity gains to bitcoin savers. These productivity gains could be from an infinite amount of sources including: automated energy production, self driving delivery trucks, automated packaging and distribution, automating the feeding, breeding, and slaughter processes, or new software driving other unforeseen enhancements.

Last, we expect to sell the business in 10 years at a P/E multiple of 7, and we will discount our projected future cash flows back to today’s value using the expected equity risk premium under a Bitcoin standard, 10%. The P/E ratio is expected to be around 7 and the discount rate is expected to be around 10% in order to better compensate the risk the investor is taking relative to the new opportunity cost of simply HODLing bitcoin. The discount rate could possibly be higher and the P/E could possibly be lower.

BTC Model.png

Above is the BTC DCF model (hiding years 4-9 for display purposes). Four things are very notable. One, we can see that revenue starts at 10 BTC and continues to decline over time. Two, earnings start at 2.5 BTC and also continue to decline over time. And three, the implied market cap is just above 20 BTC. Four, and most notably, the real USD equivalent market cap is less than ¼ the valuation in the USD denominated world.

Bitcoin Swallows “Store of Value”

As you might have expected, this massive drawdown in (real) valuation is simply taking the “store of value” aspect out of the equities since that value will be stored entirely in Bitcoin. However, it may be better to think that equities won’t fall in (real) value, but instead the amount of actual savings in the economy must increase by multiple orders of magnitude. Ie: The value per bitcoin must go very high.

Ultimately, Bitcoin HODLers will be the ones who price equities in a Bitcoin world, and they will be the ones who determine at what equity risk premiums they are willing to part ways with their bitcoin. The types of companies and projects that get funded in a Bitcoin world will be high value, low time preference endeavours, as that will be the only way to obtain positive free cash flow.

The high equity risk premium doesn’t necessarily mean less projects will be funded. It is likely that the value of Bitcoin will rise so high that large HODLers will have so much wealth to fund all sorts of interesting ventures while still retaining a significant amount of their BTC as savings.

Bitcoin will usher in a new era of price discovery for markets by eliminating government and central bank intervention, obliterating the idea of debt, and allocating all risk free “store of value” wealth to Bitcoin. It is likely that the amount of wealth humans will be willing to store in a risk free “store of value” asset with no counterparty risk and no dilution risk is incomprehensible.

Joe Burnett

Research Analyst @ Mimesis Capital (@Moon__Capital)

Previous
Previous

What Percentage of Wealth Stored in Stocks will Move into Bitcoin?

Next
Next

Bitcoin Sellers May Evaporate in 2021